Compare Properties
🏡 Property
🏡 Property
Property Details
📸 Photography
⚪ Status
📍 City
📍 State
📍 Zip Code
📍 Subdivision
📍 County
📍 Lot Number
🌳 Lot Size
📐 Floor Plan
🛏️ Beds
🛁 Baths
🚗 Garage
🚗 Load Type
🏠 Square Footage
📋 Features List
🛠️ Year Built
📆 Available Date
Financial Details
💰 Purchase Price
💸 Down Payment
🏦 Loan Amount
🧾 Closing Costs & Fees
💼 Total Cash Investment
📉 Mortgage Rate
💵 Monthly Mortgage Payment
💵 Annual Mortgage (P&I)
🏦 Property Taxes
🛡️ Insurance Premium
📭 HOA Fees
💳 Total Annual Expenses
📈 Estimated Monthly Rent
📈 Estimated Annual Rent (GSI)
📊 Net Operating Income (NOI)
📊 10-Year Internal Rate of Return
📊 10-Year Avg. Cash-on-Cash ROI
📊 CoC ROI + Debt Paydown
📊 Cap Rate (First Year)
🏡 Real Estate Value in 10 Years
For Sale
Olive Branch
Mississippi
38654
DeSoto
Not Listed
4
2.5
2 - Car
Front Load
2,043 SF
2025
10 - 20 - 2025
$369,995
$110,998
$258,996
$6,000
$116,998
6.25 %
$1,595
$19,136
$4,125
$875
$450
$24,587
$2,450
$29,400
$4,814
11.2%
2.7%
6.5%
5.4%
$547,683
Pending
Olive Branch
Mississippi
38654
DeSoto
Not Listed
4
2.5
2 - Car
Not Listed
2,226 SF
2025
10 - 13 - 2025
$389,995
$116,998
$272,996
$6,000
$122,998
6.25 %
$1,681
$20,170
$4,348
$875
$450
$25,844
$2,525
$30,300
$4,456
11.3%
2.8%
6.5%
5.4%
$577,288
Pending
Horn Lake
Mississippi
38637
DeSoto
29,481 SF
5
3
2 - Car
Front Load
2,217 SF
2025
08 - 30 - 2025
$409,990
$122,997
$286,993
$6,000
$128,997
6.25 %
$1,767
$21,204
$4,592
$875
$200
$26,872
$2,625
$31,500
$4,629
12.4%
4.5%
8.2%
5.9%
$606,885
Pending
Oakland
Tennessee
38060
Fayette
Not Listed
5
3
2 - Car
Front Load
2,555 SF
2024
12 - 16 - 2024
$424,900
$127,470
$297,430
$6,000
$133,470
6.25 %
$1,831
$21,975
$1,657
$725
$200
$24,558
$2,550
$30,600
$6,042
12.2%
4.1%
7.9%
5.7%
$628,956
Pending
Olive Branch
Mississippi
38654
DeSoto
Not Listed
4
2.5
2 - Car
Front Load
2,043 SF
2025
07 - 01 - 2025
$369,995
$110,998
$258,996
$6,000
$116,998
6.25 %
$1,595
$19,136
$4,125
$875
$450
$24,587
$2,450
$29,400
$4,814
11.6%
3.2%
7.0%
5.5%
$547,683
For Sale
Olive Branch
Mississippi
38654
DeSoto
Not Listed
4
2.5
2 - Car
Front Load
2,043 SF
2025
07 - 01 - 2025
$369,995
$110,998
$258,996
$6,000
$116,998
6.25 %
$1,595
$19,136
$4,125
$875
$450
$24,587
$2,450
$29,400
$4,814
11.8%
3.5%
7.2%
5.6%
$547,683
Pending
Somerville
Tennessee
38068
Fayette
Not Listed
5
3
2 - Car
Side Load
2,217 SF
2025
11 - 10 - 2025
$369,900
$110,970
$258,930
$6,000
$116,970
6.25 %
$1,594
$19,131
$1,221
$725
$350
$21,427
$2,150
$25,800
$4,374
11.7%
3.4%
7.1%
5.5%
$547,542
Pending
Somerville
Tennessee
38068
Fayette
12,255 SF
5
3
2 - Car
Not Listed
2,225 SF
Not Listed
2025
06 - 15 - 2025
$359,900
$107,970
$251,930
$6,000
$113,970
6.25 %
$1,551
$18,614
$0
$725
Not Listed
Not Listed
$2,175
$26,100
$4,674
12.2%
4.2%
7.9%
5.8%
$532,740
For Sale
Oakland
Tennessee
38060
Fayette
18,421 SF
4
2.5
2 - Car
Not Listed
2,226 SF
Not Listed
2025
10 - 20 - 2025
$359,900
$107,970
$251,930
$6,000
$113,970
6.25 %
$1,551
$18,614
$0
$725
Not Listed
Not Listed
$2,375
$28,500
$7,074
13.5%
6.1%
9.9%
6.3%
$532,740
Pending
Olive Branch
Mississippi
38654
DeSoto
30,000 SF
5
3
2 - Car
Side Load
2,201 SF
2025
08 - 15 - 2025
$404,990
$121,497
$283,493
$6,000
$127,497
6.25 %
$1,746
$20,946
$4,536
$875
$200
$26,557
$2,625
$31,500
$4,943
11.5%
3.0%
6.8%
5.5%
$599,484
Pending
Oakland
Tennessee
38060
Fayette
15,000 SF
5
3
2 - Car
Not Listed
2,623 SF
Not Listed
2025
08 - 15 - 2025
$454,900
$136,470
$318,430
$6,000
$142,470
6.25 %
$1,961
$23,527
$0
$725
Not Listed
Not Listed
$2,600
$31,200
$4,643
11.1%
2.4%
6.2%
4.9%
$673,363
For Sale
Byhalia
Mississippi
38611
Marshall
65,340 SF
4
2.5
2 - Car
Side Load
2,043 SF
2025
06 - 30 - 2025
$369,900
$110,970
$258,930
$6,000
$116,970
6.25 %
$1,594
$19,131
$3,976
$875
$250
$24,233
$2,350
$28,200
$3,968
11.1%
2.6%
6.3%
5.3%
$547,542
For Sale
Oakland
Tennessee
38060
Fayette
15,000 SF
4
2.5
2 - Car
Front Load
2,237 SF
2025
06 - 01 - 2025
$409,900
$122,970
$286,930
$6,000
$128,970
6.25 %
$1,767
$21,200
$1,599
$725
$200
$23,724
$2,450
$29,400
$5,677
12.1%
4.0%
7.8%
5.7%
$606,752
For Sale
Oakland
Tennessee
38060
Fayette
15,000 SF
5
3
2 - Car
Front Load
2,235 SF
2025
06 - 01 - 2025
$409,900
$122,970
$286,930
$6,000
$128,970
6.25 %
$1,767
$21,200
$1,599
$725
$200
$23,724
$2,425
$29,100
$5,377
12.0%
3.8%
7.5%
5.6%
$606,752
Pending
Oakland
Tennessee
38060
Fayette
15,000 SF
0
0
2 - Car
Not Listed
2,477 SF
2024
Not Listed
$414,900
$124,470
$290,430
$6,000
$130,470
6.25 %
$1,788
$21,458
$1,618
$725
$200
$24,002
$2,475
$29,700
$5,699
12.1%
4.0%
7.7%
5.7%
$614,153
Pending
Oakland
Tennessee
38060
Fayette
17,738 SF
5
3
2 - Car
Front Load
2,555 SF
2024
12 - 16 - 2024
$424,900
$127,470
$297,430
$6,000
$133,470
6.25 %
$1,831
$21,975
$1,657
$725
$200
$24,558
$2,650
$31,800
$7,242
12.8%
5.0%
8.8%
6.0%
$628,956
Pending
Byhalia
Mississippi
38611
Marshall
65,340 SF
5
3
2 - Car
Side Load
2,590 SF
2024
06 - 02 - 2025
$399,900
$119,970
$279,930
$6,000
$125,970
6.25 %
$1,724
$20,682
$4,299
$875
$250
$26,107
$2,750
$33,000
$6,894
12.5%
4.6%
8.3%
5.9%
$591,950
Pending
Oakland
Tennessee
38060
Fayette
17,738 SF
5
3
2 - Car
Front Load
2,848 SF
2025
09 - 11 - 2024
$469,900
$140,970
$328,930
$6,000
$146,970
6.25 %
$2,025
$24,303
$1,833
$725
$200
$27,061
$2,800
$33,600
$6,540
15.5%
9.0%
12.7%
7.1%
$695,567
Pending
Somerville
Tennessee
38068
Fayette
12,864 SF
4
2.5
2 - Car
Front Load
2,470 SF
2025
04 - 01 - 2025
$349,900
$104,970
$244,930
$6,000
$110,970
6.25 %
$1,508
$18,096
$1,155
$725
$350
$20,327
$2,050
$24,600
$4,274
11.7%
3.5%
7.2%
5.5%
$517,937
Pending
Oakland
Tennessee
38060
Fayette
15,734 SF
5
3
2 - Car
Not Listed
2,500 SF
Not Listed
2024
Not Listed
$399,990
$119,997
$279,993
$6,000
$125,997
6.25 %
$1,724
$20,687
$0
$725
Not Listed
Not Listed
$2,400
$28,800
$8,474
12.2%
4.1%
7.8%
5.7%
$592,083
For Sale
Oakland
Tennessee
38060
Fayette
15,659 SF
4
2.5
2 - Car
Front Load
2,000 SF
2024
Not Listed
$379,000
$113,700
$265,300
$6,000
$119,700
6.25 %
$1,633
$19,601
$1,478
$725
$200
$22,005
$2,250
$27,000
$4,995
12.0%
3.8%
7.5%
5.6%
$561,013
About These Calculations
All numbers are estimates for illustration only and not guaranteed. Actual performance, pricing, and rent may vary. This is not a commitment to sell or invest. Please consult your financial advisor. We expect the rent to be within $50 of the estimated rent. Meridian helps to protect the rental income for our investors through our rent warranty program.